Land | No Depreciation |
Buildings and improvements | 30-50 years |
Plant and production equipment | 10-40 years |
Vehicles, furniture and fixtures, and other equipment | 4-10 years |
All amounts Long / (Short) in thousands of U.S. dollars | As of December 31, | |
Currency Exposure / Functional currency | 2024 | 2023 |
Euro / U.S. dollar | (183,985) | (203,608) |
Saudi Arabian Riyal / U.S. dollar | (173,233) | (181,931) |
Argentine Peso / U.S. dollar | (40,565) | (134,716) |
Brazilian Real / U.S. dollar | (41,591) | (25,680) |
As of December 31, | ||||
2024 | 2023 | |||
In thousands of U.S. | % | In thousands of U.S. dollars | % | |
dollars | ||||
Fixed rate (*) | 172,018 | 39% | 294,946 | 51% |
Variable rate | 265,380 | 61% | 288,491 | 49% |
Total | 437,398 | 583,437 |
Carrying | Measurement Categories | At Fair Value | |||||
December 31, 2024 | amount | Amortized | FVOCI | FVPL | Level 1 | Level 2 | Level 3 |
Cost | |||||||
Assets | |||||||
Cash and cash equivalents | 675,256 | 320,212 | - | 355,044 | 355,044 | - | - |
Other investments | 2,372,999 | 722,328 | 1,273,673 | 376,998 | 1,650,671 | - | - |
Fixed income (time-deposit, zero | |||||||
coupon bonds, commercial papers) | 722,328 | 722,328 | - | - | - | - | - |
Certificates of deposits | 582,142 | 582,142 | - | - | - | - | - |
Commercial papers | 130,034 | 130,034 | - | - | - | - | - |
Other notes | 10,152 | 10,152 | - | - | - | - | - |
Bonds and other fixed income | 1,273,673 | - | 1,273,673 | - | 1,273,673 | - | - |
U.S. government securities | 645,841 | - | 645,841 | - | 645,841 | - | - |
Non-U.S. government securities | 31,383 | - | 31,383 | - | 31,383 | - | - |
Corporates securities | 586,229 | - | 586,229 | 586,229 | - | - | |
Other notes | 10,220 | 10,220 | 10,220 | ||||
Mutual Fund | 376,998 | - | - | 376,998 | 376,998 | - | - |
Derivative financial instruments | 7,484 | - | - | 7,484 | - | 7,484 | - |
Other Investments Non-current | 1,005,300 | 140,292 | 857,959 | 7,049 | 857,959 | - | 7,049 |
Bonds and other fixed income | 857,959 | - | 857,959 | - | 857,959 | - | - |
Fixed income (time-deposit, zero | |||||||
coupon bonds, commercial papers) | 140,292 | 140,292 | - | - | - | - | - |
Other investments | 7,049 | - | - | 7,049 | - | - | 7,049 |
Trade receivables | 1,907,507 | 1,907,507 | - | - | - | - | - |
Receivables C and NC | 435,973 | 191,058 | - | - | - | - | - |
Other receivables | 191,058 | 191,058 | - | - | - | - | - |
Other receivables (non-financial) | 244,915 | - | - | - | - | - | - |
Total | 3,281,397 | 2,131,632 | 746,575 | 2,863,674 | 7,484 | 7,049 | |
Liabilities | |||||||
Borrowings C and NC | 437,398 | 437,398 | - | - | - | - | - |
Trade payables | 880,261 | 880,261 | - | - | - | - | - |
Other liabilities C and NC | 887,526 | 31,985 | - | 243,264 | - | - | 243,264 |
Other liabilities (*) | 275,249 | 31,985 | - | 243,264 | - | - | 243,264 |
Other liabilities (non-financial) | 612,277 | - | - | - | - | - | - |
Lease Liabilities C and NC | 144,926 | 144,926 | - | - | - | - | - |
Derivative financial instruments | 8,300 | - | - | 8,300 | - | 8,300 | - |
Total | 1,494,570 | - | 251,564 | - | 8,300 | 243,264 |
Carrying | Measurement Categories | At Fair Value | |||||
December 31, 2023 | amount | Amortized | FVOCI | FVPL | Level 1 | Level 2 | Level 3 |
Cost | |||||||
Assets | |||||||
Cash and cash equivalents | 1,637,821 | 1,414,397 | - | 223,424 | 223,424 | - | - |
Other investments | 1,969,631 | 896,166 | 834,281 | 239,184 | 1,073,465 | - | - |
Fixed income (time-deposit, zero | |||||||
coupon bonds, commercial | |||||||
papers) | 896,166 | 896,166 | - | - | - | - | - |
U.S. Sovereign Bills | 282,225 | 282,225 | - | - | - | - | - |
Certificates of deposits | 334,637 | 334,637 | - | - | - | - | - |
Commercial papers | 196,708 | 196,708 | - | - | - | - | - |
Other notes | 82,596 | 82,596 | - | - | - | - | - |
Bonds and other fixed income | 834,281 | - | 834,281 | - | 834,281 | - | - |
U.S. government securities | 126,399 | - | 126,399 | - | 126,399 | - | - |
Non-U.S. government securities | 10,943 | - | 10,943 | - | 10,943 | - | - |
Corporates securities | 696,939 | - | 696,939 | - | 696,939 | - | - |
Mutual Fund | 239,184 | - | - | 239,184 | 239,184 | - | - |
Derivative financial instruments | 9,801 | - | - | 9,801 | - | 9,801 | - |
Other Investments Non-current | 405,631 | - | 398,220 | 7,411 | 398,220 | - | 7,411 |
Bonds and other fixed income | 398,220 | - | 398,220 | - | 398,220 | - | - |
Other investments | 7,411 | - | - | 7,411 | - | - | 7,411 |
Trade receivables | 2,480,889 | 2,480,889 | - | - | - | - | - |
Receivables C and NC | 414,778 | 93,144 | - | - | - | - | - |
Other receivables | 93,144 | 93,144 | - | - | - | - | - |
Other receivables (non-financial) | 321,634 | - | - | - | - | - | - |
Total | 4,884,596 | 1,232,501 | 479,820 | 1,695,109 | 9,801 | 7,411 | |
Liabilities | |||||||
Borrowings C and NC | 583,437 | 583,437 | - | - | - | - | - |
Other liabilities C and NC | 693,913 | - | - | 86,240 | - | - | 86,240 |
Other liabilities (*) | 86,240 | - | - | 86,240 | - | - | 86,240 |
Other liabilities (non-financial) | 607,673 | - | - | - | - | - | - |
Trade payables | 1,107,567 | 1,107,567 | - | - | - | - | - |
Lease Liabilities C and NC | 134,433 | 134,433 | - | - | - | - | - |
Derivative financial instruments | 11,150 | - | - | 11,150 | - | 11,150 | - |
Total | 1,825,437 | - | 97,390 | - | 11,150 | 86,240 |
Year ended December 31, | ||
2024 | 2023 | |
At the beginning of the year | 7,411 | 54,987 |
Decrease (*) | (185) | (47,467) |
Currency translation adjustment and others | (177) | (109) |
At the end of the year | 7,049 | 7,411 |
Year ended December 31, | ||
2024 | 2023 | |
At the beginning of the year | 86,240 | - |
Settlement of share buy back program liability | (86,240) | - |
Increase in share buyback program liability | 243,264 | 86,240 |
At the end of the year | 243,264 | 86,240 |
Year ended December 31, 2024 | Tubes | Other | Total |
Management view - operating income | 2,391 | 143 | 2,534 |
Difference in cost of sales | (115) | ||
Differences in selling, general and administrative expenses | (3) | ||
Differences in other operating income (expenses), net | 3 | ||
IFRS - operating income | 2,419 | ||
Financial income (expense), net | 129 | ||
Income before equity in earnings of non-consolidated companies and income tax | 2,548 | ||
Equity in earnings of non-consolidated companies | 9 | ||
Income before income tax | 2,557 | ||
Net Sales | 11,907 | 617 | 12,524 |
Depreciation and amortization | 580 | 53 | 633 |
Year ended December 31, 2023 | Tubes | Other | Total |
Management view - operating income | 4,337 | 129 | 4,466 |
Difference in cost of sales | (134) | ||
Differences in selling, general and administrative expenses | (7) | ||
Differences in other operating income (expenses), net | (9) | ||
IFRS - operating income | 4,316 | ||
Financial income (expense), net | 221 | ||
Income before equity in earnings of non-consolidated companies and income tax | 4,537 | ||
Equity in earnings of non-consolidated companies | 95 | ||
Income before income tax | 4,633 | ||
Net Sales | 14,185 | 684 | 14,869 |
Depreciation and amortization | 518 | 31 | 549 |
Year ended December 31, 2022 | Tubes | Other | Total |
Management view - operating income | 2,772 | 75 | 2,847 |
Difference in cost of sales | 44 | ||
Differences in depreciation and amortization | 2 | ||
Differences in selling, general and administrative expenses | (4) | ||
Differences in other operating income (expenses), net | 74 | ||
IFRS - operating income | 2,963 | ||
Financial income (expense), net | (6) | ||
Income before equity in earnings of non-consolidated companies and income tax | 2,957 | ||
Equity in earnings of non-consolidated companies | 209 | ||
Income before income tax | 3,166 | ||
Net Sales | 11,133 | 630 | 11,763 |
Depreciation and amortization | 588 | 20 | 608 |
Asia Pacific, | ||||||
North | South | Europe | Middle East | Unallocated | Total | |
America | America | and Africa | (**) | |||
(*) | ||||||
Year ended December 31, 2024 | ||||||
Net sales | 5,558,769 | 2,621,581 | 1,262,458 | 3,081,126 | - | 12,523,934 |
Property, plant and equipment, net | 3,578,293 | 1,257,345 | 832,443 | 453,390 | - | 6,121,471 |
Intangible Assets, net | 1,117,314 | 177,934 | 14,899 | 47,602 | - | 1,357,749 |
Right of Use Assets, net | 65,105 | 8,255 | 28,242 | 47,266 | - | 148,868 |
Investments in non-consolidated companies | - | - | - | - | 1,543,657 | 1,543,657 |
Year ended December 31, 2023 | ||||||
Net sales | 7,765,130 | 3,382,495 | 1,175,581 | 2,545,654 | - | 14,868,860 |
Property, plant and equipment, net | 3,676,352 | 1,143,752 | 794,242 | 463,833 | - | 6,078,179 |
Intangible Assets, net | 1,126,774 | 166,450 | 22,580 | 61,306 | - | 1,377,110 |
Right of Use Assets, net | 50,128 | 9,241 | 24,832 | 47,937 | - | 132,138 |
Investments in non-consolidated companies | - | - | - | - | 1,608,804 | 1,608,804 |
Year ended December 31, 2022 | ||||||
Net sales | 6,902,787 | 2,550,402 | 1,000,833 | 1,308,504 | - | 11,762,526 |
Property, plant and equipment, net | 3,548,844 | 1,031,423 | 706,539 | 269,457 | - | 5,556,263 |
Intangible Assets, net | 1,102,265 | 147,102 | 7,598 | 75,543 | - | 1,332,508 |
Right of Use Assets, net | 37,022 | 12,141 | 15,208 | 47,370 | - | 111,741 |
Investments in non-consolidated companies | - | - | - | - | 1,540,646 | 1,540,646 |
Revenues Tubes | 2024 | 2023 | 2022 |
Oil & gas | 10,689 | 12,488 | 9,543 |
Oil & gas processing plants | 548 | 818 | 738 |
Industrial, power and others | 670 | 879 | 852 |
Total | 11,907 | 14,185 | 11,133 |
Year ended December 31, | |||
2024 | 2023 | 2022 | |
Inventories at the beginning of the year | 3,921,097 | 3,986,929 | 2,672,593 |
Change in inventory due to business combinations (*) | 52,792 | 107,588 | - |
Plus: Charges of the year | |||
Raw materials, energy, consumables and other | 4,638,681 | 5,277,507 | 5,772,031 |
Services and fees | 408,478 | 437,804 | 293,490 |
Labor cost | 1,454,924 | 1,403,546 | 1,160,085 |
Depreciation of property, plant and equipment | 483,535 | 424,373 | 465,849 |
Amortization of intangible assets | 12,193 | 11,582 | 11,754 |
Depreciation of right-of-use assets | 34,332 | 30,352 | 33,244 |
Maintenance expenses | 443,498 | 408,410 | 267,294 |
Allowance for obsolescence | 41,240 | 13,581 | 24,901 |
Taxes | 124,500 | 272,120 | 194,736 |
Other | 230,161 | 216,220 | 178,691 |
7,924,334 | 8,603,083 | 8,402,075 | |
Less: Inventories at the end of the year | (3,709,942) | (3,921,097) | (3,986,929) |
8,135,489 | 8,668,915 | 7,087,739 |
Year ended December 31, | |||
2024 | 2023 | 2022 | |
Services and fees | 183,659 | 163,723 | 148,331 |
Labor cost | 705,849 | 652,820 | 518,500 |
Depreciation of property, plant and equipment | 25,668 | 21,517 | 21,883 |
Amortization of intangible assets | 41,557 | 40,761 | 59,018 |
Depreciation of right-of-use assets | 35,569 | 19,925 | 15,975 |
Freights and other selling expenses | 624,113 | 696,705 | 641,812 |
Provisions for contingencies | 30,356 | 38,899 | 20,606 |
Allowances for doubtful accounts | (1,095) | 3,590 | (223) |
Taxes | 152,388 | 170,484 | 121,410 |
Other | 106,764 | 110,883 | 87,263 |
1,904,828 | 1,919,307 | 1,634,575 |
Year ended December 31, | |||
2024 | 2023 | 2022 | |
Wages, salaries and social security costs | 2,033,067 | 1,943,825 | 1,594,200 |
Severance indemnities | 35,608 | 26,470 | 29,070 |
Post-employment benefits - defined contribution plans | 16,014 | 15,055 | 13,256 |
Post-employment benefits - defined benefit plans | 24,259 | 19,452 | 16,320 |
Employee retention and long-term incentive program | 51,825 | 51,564 | 25,739 |
2,160,773 | 2,056,366 | 1,678,585 |
2024 | 2023 | 2022 | |
Mexico | 6,042 | 7,500 | 5,919 |
Argentina | 5,811 | 6,267 | 6,444 |
USA | 3,583 | 3,882 | 3,509 |
Italy | 2,140 | 2,187 | 2,136 |
Romania | 1,885 | 1,884 | 1,847 |
Brazil | 1,406 | 1,492 | 1,460 |
Canada | 1,197 | 1,195 | 944 |
Indonesia | 911 | 1,573 | 495 |
Colombia | 893 | 1,112 | 1,183 |
Saudi Arabia | 759 | 849 | 427 |
Other | 1,247 | 1,193 | 928 |
25,874 | 29,134 | 25,292 |
Year ended December 31, | |||
2024 | 2023 | 2022 | |
Other operating income | |||
Results from sundry assets | 10,529 | 10,960 | 28,161 |
Net rents | 4,417 | 4,702 | 5,084 |
Reclassification of currency translation adjustment reserve | - | 878 | 71,252 |
Bargain purchase gain | 2,212 | 3,162 | - |
Result on sale of Venezuela awards | - | 33,341 | - |
Other income | 43,492 | - | - |
60,650 | 53,043 | 104,497 | |
Other operating expenses | |||
Contributions to welfare projects and non-profit organizations | (17,657) | (15,538) | (13,668) |
Allowance for doubtful receivables | (546) | (107) | (346) |
Securities Exchange Commission investigation settlement | - | - | (78,100) |
Provision for the ongoing litigation related to the acquisition of | |||
participation in Usiminas | (107,215) | - | - |
Other expense | - | (1,628) | (12,595) |
(125,418) | (17,273) | (104,709) | |
Other operating income and expenses, net | (64,768) | 35,770 | (212) |
Year ended December 31, | |||
2024 | 2023 | 2022 | |
Interest income | 229,835 | 201,852 | 86,112 |
Net result on changes in FV of financial assets at FVPL | 12,484 | 11,622 | (6,092) |
Finance income | 242,319 | 213,474 | 80,020 |
Finance cost | (61,212) | (106,862) | (45,940) |
Net foreign exchange transactions results | 61,395 | 218,383 | 15,654 |
Net foreign exchange derivatives contracts results | (12,727) | (8,974) | (25,666) |
Other | (100,719) | (95,044) | (30,108) |
Other financial results, net | (52,051) | 114,365 | (40,120) |
Net financial results | 129,056 | 220,977 | (6,040) |
Year ended December 31, | |||
2024 | 2023 | 2022 | |
Earnings from non-consolidated companies | 8,548 | 104,897 | 242,743 |
Remeasurement of previously held interest | - | 4,506 | - |
Bargain purchase gain | - | 11,487 | - |
Impairment loss on non-consolidated companies | - | - | (34,041) |
Net loss related to participation increase in Usiminas | - | (25,486) | - |
8,548 | 95,404 | 208,702 |
Year ended December 31, | |||
2024 | 2023 | 2022 | |
Current tax | (651,769) | (868,695) | (589,706) |
Deferred tax | 172,089 | 193,739 | (27,530) |
Tax charge | (479,680) | (674,956) | (617,236) |
Year ended December 31, | |||
2024 | 2023 | 2022 | |
Income before income tax | 2,556,453 | 4,632,789 | 3,165,937 |
Tax calculated at the tax rate in each country | (599,944) | (1,127,428) | (705,727) |
Effect of currency translation on tax base | (340,094) | (346,573) | (187,186) |
Changes in the tax rates | (24,019) | 1,535 | (3,422) |
Utilization of previously unrecognized tax losses | 588 | 787 | 29,560 |
Tax revaluation, withholding tax and others | 483,789 | 796,723 | 249,539 |
Tax charges | (479,680) | (674,956) | (617,236) |
Industrial | Vehicles, | |||||
Land | buildings, | furniture | Work in | Spare | ||
and civil | plant and | and | progress | parts and | Total | |
buildings | production | fixtures | equipment | |||
Year ended December 31, 2024 | equipment | |||||
Cost | ||||||
Values at the beginning of the year | 889,957 | 13,538,273 | 416,913 | 396,103 | 71,834 | 15,313,080 |
Currency translation adjustment | (5,336) | (94,711) | (2,952) | (4,391) | (350) | (107,740) |
Changes due to business combinations (*) | 12,949 | (24,063) | - | 653 | - | (10,461) |
Additions | 2,176 | 1,028 | 433 | 616,218 | 15,658 | 635,513 |
Transfers / Reclassifications | 47,989 | 548,790 | 31,275 | (633,440) | - | (5,386) |
Disposals / Consumptions | (12,031) | (65,775) | (21,627) | (2,153) | (5,704) | (107,290) |
Values at the end of the year | 935,704 | 13,903,542 | 424,042 | 372,990 | 81,438 | 15,717,716 |
Depreciation and impairment | ||||||
Accumulated at the beginning of the year | 164,894 | 8,696,044 | 351,309 | - | 22,654 | 9,234,901 |
Currency translation adjustment | (699) | (67,918) | (2,686) | - | (189) | (71,492) |
Depreciation charge | 16,266 | 457,264 | 20,707 | - | 14,966 | 509,203 |
Transfers / Reclassifications | (333) | (2,101) | 1,594 | - | - | (840) |
Disposals / Consumptions | (1,834) | (53,249) | (20,444) | - | - | (75,527) |
Accumulated at the end of the year | 178,294 | 9,030,040 | 350,480 | - | 37,431 | 9,596,245 |
At December 31, 2024 | 757,410 | 4,873,502 | 73,562 | 372,990 | 44,007 | 6,121,471 |
Industrial | Vehicles, | |||||
Land | buildings, | furniture | Work in | Spare | ||
and civil | plant and | and | progress | parts and | Total | |
buildings | production | fixtures | equipment | |||
Year ended December 31, 2023 | equipment | |||||
Cost | ||||||
Values at the beginning of the year | 815,763 | 12,857,494 | 402,485 | 252,379 | 55,526 | 14,383,647 |
Currency translation adjustment | 1,863 | 53,282 | 1,675 | 1,462 | 199 | 58,481 |
Increase due to business combinations (**) | 64,413 | 256,899 | 831 | 71,838 | - | 393,981 |
Additions | 330 | 3,661 | 820 | 546,515 | 19,671 | 570,997 |
Transfers / Reclassifications | 12,031 | 435,550 | 22,530 | (471,381) | - | (1,270) |
Disposals / Consumptions | (4,443) | (68,613) | (11,428) | (4,710) | (3,562) | (92,756) |
Values at the end of the year | 889,957 | 13,538,273 | 416,913 | 396,103 | 71,834 | 15,313,080 |
Depreciation and impairment | ||||||
Accumulated at the beginning of the year | 152,272 | 8,313,971 | 340,526 | - | 20,615 | 8,827,384 |
Currency translation adjustment | 390 | 38,074 | 1,584 | - | 105 | 40,153 |
Depreciation charge | 12,256 | 411,861 | 19,839 | - | 1,934 | 445,890 |
Transfers / Reclassifications | (16) | (391) | 27 | - | - | (380) |
Disposals / Consumptions | (8) | (67,471) | (10,667) | - | - | (78,146) |
Accumulated at the end of the year | 164,894 | 8,696,044 | 351,309 | - | 22,654 | 9,234,901 |
At December 31, 2023 | 725,063 | 4,842,229 | 65,604 | 396,103 | 49,180 | 6,078,179 |
Information | Licenses, | Customer | |||
system | patents and | Goodwill | relationships | Total | |
Year ended December 31, 2024 | projects | trademarks (*) | |||
Cost | |||||
Values at the beginning of the year | 648,887 | 560,549 | 2,488,381 | 1,790,680 | 5,488,497 |
Currency translation adjustment | (4,049) | (10) | (67) | (13) | (4,139) |
Changes due to business combinations (**) | - | - | (13,621) | (14,590) | (28,211) |
Additions | 43,445 | 14,998 | - | - | 58,443 |
Transfers / Reclassifications | 4,584 | 70 | - | - | 4,654 |
Disposals | (31,262) | - | - | (40) | (31,302) |
Values at the end of the year | 661,605 | 575,607 | 2,474,693 | 1,776,037 | 5,487,942 |
Amortization and impairment | |||||
Accumulated at the beginning of the | |||||
year | 576,722 | 407,217 | 1,384,674 | 1,742,774 | 4,111,387 |
Currency translation adjustment | (3,764) | (6) | - | (11) | (3,781) |
Amortization charge | 22,664 | 9,100 | - | 21,986 | 53,750 |
Transfers / Reclassifications | 108 | - | - | - | 108 |
Disposals | (31,231) | - | - | (40) | (31,271) |
Accumulated at the end of the year | 564,499 | 416,311 | 1,384,674 | 1,764,709 | 4,130,193 |
At December 31, 2024 | 97,106 | 159,296 | 1,090,019 | 11,328 | 1,357,749 |
Information | Licenses, | Customer | |||
system | patents and | Goodwill | relationships | Total | |
Year ended December 31, 2023 | projects | trademarks (*) | |||
Cost | |||||
Values at the beginning of the year | 614,474 | 550,991 | 2,469,726 | 1,762,042 | 5,397,233 |
Currency translation adjustment | 2,233 | 2 | 39 | - | 2,274 |
Increase due to business combinations (***) | 105 | 116 | 18,616 | 28,638 | 47,475 |
Additions | 39,375 | 9,073 | - | - | 48,448 |
Transfers / Reclassifications | 437 | 367 | - | - | 804 |
Disposals | (7,737) | - | - | - | (7,737) |
Values at the end of the year | 648,887 | 560,549 | 2,488,381 | 1,790,680 | 5,488,497 |
Amortization and impairment | |||||
Accumulated at the beginning of the | |||||
year | 561,119 | 398,417 | 1,384,674 | 1,720,515 | 4,064,725 |
Currency translation adjustment | 2,140 | 1 | - | - | 2,141 |
Amortization charge | 21,285 | 8,799 | - | 22,259 | 52,343 |
Transfers / Reclassifications | (86) | - | - | - | (86) |
Disposals | (7,736) | - | - | - | (7,736) |
Accumulated at the end of the year | 576,722 | 407,217 | 1,384,674 | 1,742,774 | 4,111,387 |
At December 31, 2023 | 72,165 | 153,332 | 1,103,707 | 47,906 | 1,377,110 |
Tubes Segment | |||
CGU | Hydril Acquisition | Other | Total |
Tamsa | 346 | 19 | 365 |
Siderca | 265 | 93 | 358 |
Hydril | 309 | - | 309 |
Other | - | 58 | 58 |
Total | 920 | 170 | 1,090 |
Industrial | |||||
Land and | Buildings, | Vehicles, | |||
Civil | Plant and | furniture and | Others | Total | |
Buildings | Production | fixtures | |||
Year ended December 31, 2024 | Equipment | ||||
Cost | |||||
Opening net book amount | 66,464 | 148,380 | 43,217 | 3,668 | 261,729 |
Currency translation adjustment | (167) | (439) | (692) | - | (1,298) |
Additions | 16,034 | 52,040 | 22,663 | 584 | 91,321 |
Transfers / Reclassifications | (5,027) | 5,027 | - | - | - |
Disposals | (10,772) | (20,113) | (8,706) | - | (39,591) |
At December 31, 2024 | 66,532 | 184,895 | 56,482 | 4,252 | 312,161 |
Depreciation | |||||
Accumulated at the beginning of the year | 27,972 | 75,567 | 25,229 | 823 | 129,591 |
Currency translation adjustment | (68) | (283) | (412) | - | (763) |
Depreciation charge | 20,448 | 34,719 | 13,786 | 948 | 69,901 |
Transfers / Reclassifications | (1,514) | 1,550 | (36) | - | - |
Disposals | (10,041) | (17,660) | (7,735) | - | (35,436) |
Accumulated at the end of the year | 36,797 | 93,893 | 30,832 | 1,771 | 163,293 |
At December 31, 2024 | 29,735 | 91,002 | 25,650 | 2,481 | 148,868 |
Industrial | |||||
Land and | Buildings, | Vehicles, | |||
Civil | Plant and | furniture and | Others | Total | |
Buildings | Production | fixtures | |||
Year ended December 31, 2023 | Equipment | ||||
Cost | |||||
Opening net book amount | 43,570 | 125,677 | 30,291 | 1,182 | 200,720 |
Currency translation adjustment | 99 | 243 | 263 | - | 605 |
Increase due to business combinations (*) | 11,803 | 37 | 46 | - | 11,886 |
Additions | 13,040 | 30,066 | 15,732 | 2,486 | 61,324 |
Transfers / Reclassifications | 691 | - | (691) | - | - |
Disposals | (2,739) | (7,643) | (2,424) | - | (12,806) |
At December 31, 2023 | 66,464 | 148,380 | 43,217 | 3,668 | 261,729 |
Depreciation | |||||
Accumulated at the beginning of the year | 18,933 | 52,794 | 17,042 | 210 | 88,979 |
Currency translation adjustment | 34 | 134 | 200 | - | 368 |
Depreciation charge | 9,663 | 29,685 | 10,316 | 613 | 50,277 |
Transfers / Reclassifications | 691 | - | (691) | - | - |
Disposals | (1,349) | (7,046) | (1,638) | - | (10,033) |
Accumulated at the end of the year | 27,972 | 75,567 | 25,229 | 823 | 129,591 |
At December 31, 2023 | 38,492 | 72,813 | 17,988 | 2,845 | 132,138 |
Year ended December 31, | ||
2024 | 2023 | |
Opening net book amount | 134,433 | 112,177 |
Changes due to business combinations (*) | (35) | 12,148 |
Translation differences | (4,565) | 2,237 |
Additions | 91,005 | 61,310 |
Cancellations | (8,377) | (2,972) |
Repayments (**) | (73,639) | (54,940) |
Interest accrued | 6,104 | 4,473 |
At December 31, | 144,926 | 134,433 |
Year ended December 31, | ||
2024 | 2023 | |
At the beginning of the year | 1,608,804 | 1,540,646 |
Translation differences | (47,840) | 110,801 |
Equity in earnings of non-consolidated companies | 8,548 | 79,411 |
Dividends and distributions declared | (71,212) | (69,216) |
Acquisition of non-consolidated companies | - | 22,661 |
Decrease due to step-acquisition | - | (23,453) |
Increase / (decrease) in equity reserves and others | 45,357 | (52,046) |
At the end of the year | 1,543,657 | 1,608,804 |
% ownership at December 31, | Book value at December 31, | ||||
Company | Country of incorporation | 2024 | 2023 | 2024 | 2023 |
a) Ternium (*) | Luxembourg | 11.46% | 11.46% | 1,377,911 | 1,430,616 |
b) Usiminas (**) | Brazil | 3.96% | 3.96% | 102,812 | 123,654 |
c) Techgen | Mexico | 22.00% | 22.00% | 59,782 | 53,556 |
Others | 3,152 | 978 | |||
1,543,657 | 1,608,804 |
Ternium | ||
2024 | 2023 | |
Non-current assets | 12,050,457 | 12,148,560 |
Current assets | 11,078,090 | 12,030,544 |
Total assets | 23,128,547 | 24,179,104 |
Non-current liabilities | 3,157,819 | 3,566,643 |
Current liabilities | 3,839,159 | 3,800,602 |
Total liabilities | 6,996,978 | 7,367,245 |
Total equity | 16,131,569 | 16,811,859 |
Non-controlling interests | 4,163,383 | 4,393,264 |
Revenues | 17,649,060 | 17,610,092 |
Gross profit | 2,888,836 | 3,559,355 |
Net (loss) / income for the year attributable to shareholders' equity | (53,672) | 676,043 |
Other comprehensive income | 211,817 | 465,885 |
Total comprehensive income | 158,145 | 1,141,928 |
Usiminas | ||
2024 | 2023 | |
Non-current assets | 3,623,996 | 4,591,763 |
Current assets | 3,234,742 | 3,589,129 |
Total assets | 6,858,738 | 8,180,892 |
Non-current liabilities | 1,357,347 | 1,672,676 |
Current liabilities | 772,412 | 1,139,031 |
Total liabilities | 2,129,758 | 2,811,706 |
Total equity | 4,728,980 | 5,369,186 |
Non-controlling interests | 452,481 | 556,418 |
Revenues | 4,800,787 | 5,531,985 |
Gross profit | 308,043 | 357,845 |
Net (loss) / income for the year attributable to shareholders' equity | (27,084) | 278,402 |
Other comprehensive income | 31,564 | (72,062) |
Total comprehensive income | 4,480 | 206,340 |
Year ended December 31, | ||
2024 | 2023 | |
Employee advances and loans | 9,120 | 7,395 |
Tax credits (*) | 66,636 | 53,483 |
Receivables from related parties | 69,843 | 69,820 |
Legal deposits | 6,858 | 9,355 |
Advances to suppliers and other advances | 37,434 | 27,043 |
Others | 15,711 | 18,863 |
205,602 | 185,959 |
Year ended December 31, | ||
2024 | 2023 | |
Finished goods | 1,332,646 | 1,401,754 |
Goods in process | 993,294 | 1,068,956 |
Raw materials | 504,124 | 569,837 |
Supplies | 712,059 | 648,443 |
Goods in transit | 370,993 | 441,217 |
3,913,116 | 4,130,207 | |
Allowance for obsolescence, see note 25 (i) | (203,174) | (209,110) |
3,709,942 | 3,921,097 |
Year ended December 31, | ||
2024 | 2023 | |
Prepaid expenses and other receivables | 53,318 | 56,564 |
Government entities | 2,420 | 1,330 |
Employee advances and loans | 11,695 | 14,316 |
Advances to suppliers and other advances | 35,965 | 48,455 |
Government tax refunds on exports | 16,969 | 8,210 |
Receivables from related parties | 3,585 | 5,759 |
Others | 58,756 | 50,173 |
182,708 | 184,807 | |
Allowance for other doubtful accounts, see note 25 (i) | (3,094) | (3,439) |
179,614 | 181,368 |
Year ended December 31, | ||
Current tax assets | 2024 | 2023 |
Income tax assets | 135,621 | 122,257 |
V.A.T. credits | 195,745 | 132,972 |
Other prepaid taxes | 1,255 | 1,172 |
332,621 | 256,401 |
Year ended December 31, | ||
Current tax liabilities | 2024 | 2023 |
Income tax liabilities | 277,712 | 344,565 |
V.A.T. liabilities | 16,599 | 60,047 |
Other taxes | 71,981 | 83,665 |
366,292 | 488,277 |
Year ended December 31, | ||
2024 | 2023 | |
Current accounts | 1,923,620 | 2,471,565 |
Receivables from related parties | 32,012 | 58,370 |
1,955,632 | 2,529,935 | |
Allowance for doubtful accounts, see note 25 (i) | (48,125) | (49,046) |
1,907,507 | 2,480,889 |
At December 31, 2024 | Trade | Not Due | Past due | |
Receivables | 1 - 180 days | > 180 days | ||
Guaranteed | 288,388 | 254,777 | 33,341 | 270 |
Not guaranteed | 1,667,244 | 1,305,338 | 298,988 | 62,918 |
Guaranteed and not guaranteed | 1,955,632 | 1,560,115 | 332,329 | 63,188 |
Expected loss rate | 0.03% | 0.01% | 0.09% | 0.33% |
Allowance for doubtful accounts | (525) | (147) | (323) | (55) |
Nominative allowance for doubtful accounts | (47,600) | - | (303) | (47,297) |
Net Value | 1,907,507 | 1,559,968 | 331,703 | 15,836 |
At December 31, 2023 | Trade | Not Due | Past due | |
Receivables | 1 - 180 days | > 180 days | ||
Guaranteed | 261,113 | 236,714 | 23,991 | 408 |
Not guaranteed | 2,268,822 | 1,613,626 | 590,236 | 64,960 |
Guaranteed and not guaranteed | 2,529,935 | 1,850,340 | 614,227 | 65,368 |
Expected loss rate | 0.06% | 0.02% | 0.18% | 0.46% |
Allowance for doubtful accounts | (1,636) | (312) | (1,249) | (75) |
Nominative allowance for doubtful accounts | (47,410) | - | (748) | (46,662) |
Net Value | 2,480,889 | 1,850,028 | 612,230 | 18,631 |
Year ended December 31, | ||
2024 | 2023 | |
Cash and cash equivalents | ||
Cash at banks | 290,901 | 370,487 |
Liquidity funds | 355,044 | 223,424 |
Short-term investments | 29,311 | 1,043,910 |
675,256 | 1,637,821 | |
Other investments - current | ||
Fixed income (time-deposit, zero coupon bonds, commercial papers) | 722,328 | 896,166 |
Bonds and other fixed income | 1,273,673 | 834,281 |
Fund investments | 376,998 | 239,184 |
2,372,999 | 1,969,631 | |
Other investments - non-current | ||
Bonds and other fixed income | 857,959 | 398,220 |
Fixed income (time-deposit, zero coupon bonds, commercial papers) | 140,292 | - |
Others | 7,049 | 7,411 |
1,005,300 | 405,631 |
Year ended December 31, | ||
2024 | 2023 | |
Non-current | ||
Bank borrowings | 11,399 | 48,304 |
11,399 | 48,304 | |
Current | ||
Bank borrowings | 411,541 | 513,909 |
Bank overdrafts | 14,458 | 21,224 |
425,999 | 535,133 | |
Total Borrowings | 437,398 | 583,437 |
At December 31, 2024 | 1 year or less | 1 - 2 years | 2 – 3 years | Over 3 years | Total |
Borrowings | 425,999 | 11,399 | - | - | 437,398 |
Total borrowings | 425,999 | 11,399 | - | - | 437,398 |
Interest to be accrued | 6,270 | 672 | - | - | 6,942 |
Total | 432,269 | 12,071 | - | - | 444,340 |
At December 31, 2023 | 1 year or less | 1 - 2 years | 2 – 3 years | Over 3 years | Total |
Borrowings | 535,133 | 46,804 | 1,500 | - | 583,437 |
Total borrowings | 535,133 | 46,804 | 1,500 | - | 583,437 |
Interest to be accrued | 10,510 | 3,533 | 283 | - | 14,326 |
Total | 545,643 | 50,337 | 1,783 | - | 597,763 |
In millions of U.S. dollars | ||||
Disbursement date | Borrower | Type | Final maturity | Outstanding |
2024 | Tubos de Acero de Mexico S.A. | Bilateral | 2025 | 200 |
2024 | Tenaris Tubocaribe Ltda. | Bilateral | 2025 | 40 |
2017 | Global Pipe Company | Bilateral | 2026 | 26 |
2023 | Siderca SAIC | Bilateral | 2025 | 20 |
2024 | 2023 | |
Total borrowings | 6.52% | 10.56% |
Year ended December 31, | |||
Currency | Interest rates | 2024 | 2023 |
USD | Variable | - | 20,000 |
SAR | Fixed | 9,903 | 23,803 |
SAR | Variable | 1,496 | 4,501 |
Total non-current borrowings | 11,399 | 48,304 |
Year ended December 31, | |||
Currency | Interest rates | 2024 | 2023 |
USD | Variable | 260,866 | 221,008 |
USD | Fixed | 9,173 | 111,654 |
BRL | Variable | - | 39,947 |
EUR | Fixed | 14,278 | 25,104 |
ARS | Fixed | 8,551 | 23,462 |
SAR | Variable | 3,018 | 3,035 |
SAR | Fixed | 130,113 | 110,923 |
Total current borrowings | 425,999 | 535,133 |
Year ended December 31, 2024 | ||
2024 | 2023 | |
At the beginning of the year | 583,437 | 728,762 |
Translation differences | (6,805) | (74,806) |
Proceeds and repayments, net | (128,761) | (211,797) |
Interests accrued less payments | (3,707) | (2,691) |
Increase due to business combinations (*) | - | 122,839 |
Overdrafts variation | (6,766) | 21,130 |
At the end of the year | 437,398 | 583,437 |
Fixed assets | Inventories | Intangible assets | Total | |
and other | ||||
At the beginning of the year | 618,874 | 114,335 | 160,202 | 893,411 |
Translation differences | (194) | (72) | (174) | (440) |
Changes due to business combinations (*) | 1,223 | - | 2,033 | 3,256 |
Charged to other comprehensive income | - | - | (904) | (904) |
Income statement credit | (51,265) | (39,033) | (46,940) | (137,238) |
At December 31, 2024 | 568,638 | 75,230 | 114,217 | 758,085 |
Fixed assets | Inventories | Intangible assets | Total | |
and other | ||||
At the beginning of the year | 575,667 | 43,532 | 114,542 | 733,741 |
Translation differences | 41 | 113 | 397 | 551 |
Increase due to business combinations (**) | 4,175 | 7,563 | 5,498 | 17,236 |
Charged to other comprehensive income | - | - | 138 | 138 |
Income statement charge | 38,991 | 63,127 | 39,627 | 141,745 |
At December 31, 2023 | 618,874 | 114,335 | 160,202 | 893,411 |
Provisions | |||||
and | Inventories | Tax losses | Other | Total | |
allowances | |||||
At the beginning of the year | 31,511 | 199,019 | 634,894 | 185,997 | 1,051,421 |
Translation differences | (22) | (277) | (76) | (829) | (1,204) |
Changes due to business combinations (*) | - | 88 | (414) | 1,821 | 1,495 |
Charged to other comprehensive income | - | - | (2,006) | 885 | (1,121) |
Income statement credit / (charge) | 24,436 | (44,915) | 82,400 | (27,070) | 34,851 |
At December 31, 2024 | 55,925 | 153,915 | 714,798 | 160,804 | 1,085,442 |
Provisions | |||||
and | Inventories | Tax losses | Other | Total | |
allowances | |||||
At the beginning of the year | 25,817 | 180,152 | 310,589 | 156,984 | 673,542 |
Translation differences | 6 | 24 | (1) | 611 | 640 |
Increase due to business combinations (**) | 1,374 | 223 | 1,875 | 35,941 | 39,413 |
Charged to other comprehensive income | - | - | - | 2,342 | 2,342 |
Income statement credit / (charge) | 4,314 | 18,620 | 322,431 | (9,881) | 335,484 |
At December 31, 2023 | 31,511 | 199,019 | 634,894 | 185,997 | 1,051,421 |
Year ended December 31, | ||
2024 | 2023 | |
Deferred tax assets to be recovered after 12 months | 755,743 | 655,415 |
Deferred tax liabilities to be settled after 12 months | 696,693 | 689,976 |
Year ended December 31, | ||
2024 | 2023 | |
Deferred tax assets | 831,298 | 789,615 |
Deferred tax liabilities | 503,941 | 631,605 |
327,357 | 158,010 |
Year ended December 31, | ||
2024 | 2023 | |
At the beginning of the year | 158,010 | (60,199) |
Translation differences | (764) | 89 |
Changes due to business combinations (*) | (1,761) | 22,177 |
Charged to other comprehensive income | (217) | 2,204 |
Income statement credit | 172,089 | 193,739 |
At the end of the year | 327,357 | 158,010 |
Year ended December 31, | ||
2024 | 2023 | |
Post-employment benefits | 131,564 | 117,506 |
Other long-term benefits | 101,260 | 91,435 |
Miscellaneous | 68,927 | 62,327 |
301,751 | 271,268 |
Year ended December 31, | ||
2024 | 2023 | |
Unfunded | 129,032 | 112,532 |
Funded | 2,532 | 4,974 |
131,564 | 117,506 |
Year ended December 31, | ||
2024 | 2023 | |
Values at the beginning of the year | 112,532 | 103,822 |
Current service cost | 7,206 | 6,537 |
Interest cost | 14,692 | 11,707 |
Curtailments and settlements | (131) | (675) |
Remeasurements (*) | 7,506 | 8,899 |
Translation differences | (6,865) | (12,687) |
Increase due to business combinations (**) | - | 4,531 |
Benefits paid from the plan | (8,345) | (8,762) |
Other | 2,437 | (840) |
At the end of the year | 129,032 | 112,532 |
Year ended December 31, | ||
2024 | 2023 | |
Discount rate | 3% - 8% | 3% - 7% |
Rate of compensation increase | 2% - 6% | 2% - 5% |
Year ended December 31, | ||
2024 | 2023 | |
Present value of funded obligations | 91,698 | 123,234 |
Fair value of plan assets | (102,653) | (134,052) |
Asset (*) | (10,955) | (10,818) |
Year ended December 31, | ||
2024 | 2023 | |
At the beginning of the year | 123,234 | 116,617 |
Translation differences | (5,627) | 1,940 |
Current service cost | 176 | - |
Interest cost | 5,424 | 5,715 |
Remeasurements (*) | (182) | 2,142 |
Increase due to business combinations (**) | - | 4,708 |
Benefits paid | (8,300) | (8,459) |
Other | (23,027) | 571 |
At the end of the year | 91,698 | 123,234 |
Year ended December 31, | ||
2024 | 2023 | |
At the beginning of the year | (134,052) | (126,842) |
Translation differences | 7,047 | (1,897) |
Return on plan assets | (6,010) | (6,121) |
Remeasurements | (302) | (4,225) |
Increase due to business combinations (*) | - | (3,903) |
Contributions paid to the plan | (1,269) | - |
Benefits paid from the plan | 8,300 | 8,459 |
Other | 23,633 | 477 |
At the end of the year | (102,653) | (134,052) |
Year ended December 31, | ||
2024 | 2023 | |
Equity instruments | 3% | 18% |
Debt instruments | 60% | 33% |
Others (*) | 37% | 49% |
Year ended December 31, | ||
2024 | 2023 | |
Discount rate | 5% - 6% | 5% - 5% |
Rate of compensation increase | 3% - 3% | 0% - 3% |
Year ended December 31, | ||
2024 | 2023 | |
Payroll and social security payable | 270,016 | 301,213 |
Shares to be settled under buyback program | 243,264 | 86,240 |
Miscellaneous | 72,495 | 35,192 |
585,775 | 422,645 |
Year ended December 31, | ||
2024 | 2023 | |
Values at the beginning of the year | 101,453 | 98,126 |
Translation differences | (11,718) | 4,260 |
Changes due to business combinations (*) | (900) | 1,500 |
Additional allowance | 10,077 | 1,901 |
Reclassifications | (9,839) | (164) |
Used and other movements | (6,967) | (4,170) |
Values at the end of the year | 82,106 | 101,453 |
Allowance for | Allowance for other | Allowance for | |
Year ended December 31, 2024 | doubtful accounts - | doubtful accounts - | inventory |
Trade receivables | Other receivables | obsolescence | |
Values at the beginning of the year | (49,046) | (3,439) | (209,110) |
Translation differences | 194 | 324 | 897 |
Changes due to business combinations (*) | (1,151) | - | (3,676) |
(Additional) / reversal allowances | 1,095 | (546) | (41,240) |
Used and other movements | 783 | 567 | 49,955 |
At December 31, 2024 | (48,125) | (3,094) | (203,174) |
Allowance for | Allowance for other | Allowance for | |
Year ended December 31, 2023 | doubtful accounts - | doubtful accounts - | inventory |
Trade receivables | Other receivables | obsolescence | |
Values at the beginning of the year | (45,495) | (3,479) | (222,666) |
Translation differences | (128) | (88) | (452) |
Increase due to business combinations (**) | (899) | - | (9,179) |
(Additional) allowances | (3,590) | (107) | (13,581) |
Used | 1,066 | 235 | 36,768 |
At December 31, 2023 | (49,046) | (3,439) | (209,110) |
Other claims and | |||
Year ended December 31, 2024 | Sales risks | contingencies (*) | Total |
Values at the beginning of the year | 19,940 | 16,019 | 35,959 |
Translation differences | (1,301) | (18,978) | (20,279) |
Changes due to business combinations (**) | - | 722 | 722 |
Additional provisions | 21,296 | 106,198 | 127,494 |
Reclassifications | - | 9,839 | 9,839 |
Used | (23,564) | (10,827) | (34,391) |
At December 31, 2024 | 16,371 | 102,973 | 119,344 |
Other claims and | |||
Year ended December 31, 2023 | Sales risks | contingencies (*) | Total |
Values at the beginning of the year | 3,186 | 7,999 | 11,185 |
Translation differences | 285 | (208) | 77 |
Increase due to business combinations(**) | - | 5,317 | 5,317 |
Additional provisions | 30,057 | 6,941 | 36,998 |
Reclassifications | - | 164 | 164 |
Used | (13,588) | (4,194) | (17,782) |
At December 31, 2023 | 19,940 | 16,019 | 35,959 |
Year ended December 31, | ||
2024 | 2023 | |
Other derivatives | 7,484 | 9,801 |
Contracts with positive fair values | 7,484 | 9,801 |
Other derivatives | (8,300) | (11,150) |
Contracts with negative fair values | (8,300) | (11,150) |
Total | (816) | (1,349) |
Purchase currency | Sell currency | Term | Fair Value | Hedge Accounting Reserve | ||
2024 | 2023 | 2024 | 2023 | |||
BRL | USD | 2025 | (2,818) | 49 | 1,776 | 49 |
EUR | USD | 2025 | (2,551) | 5,557 | (2,091) | 624 |
USD | BRL | 2025 | 1,579 | (1,009) | - | - |
USD | CAD | 2025 | 1,465 | (836) | - | - |
USD | EUR | 2025 | 1,089 | (2,966) | 383 | 7,142 |
MXN | USD | 2025 | 770 | - | - | - |
USD | KWD | 2025 | 569 | (50) | - | (388) |
USD | MXN | 2025 | (282) | (2,125) | - | - |
USD | NGN | 2025 | (212) | - | - | - |
USD | COP | 2025 | 202 | - | - | - |
USD | GBP | 2025 | 134 | (51) | - | - |
USD | CNY | 2025 | 73 | (335) | - | 501 |
RON | USD | 2025 | (31) | 261 | - | - |
Others | 2025 | 5 | (49) | 120 | - | |
Total | (8) | (1,554) | 188 | 7,928 |
Commodity Derivatives | Term | Fair Value | Hedge Accounting Reserve | ||
2024 | 2023 | 2024 | 2023 | ||
LME Scrap | 2025 | (1,974) | 1,376 | (1,974) | 1,376 |
PSV Gas | 2025 | 1,097 | (2,566) | 1,097 | (2,566) |
Nickel | 2025 | 52 | 1,966 | 52 | 1,966 |
Houston Ship Channel Gas | 2025 | 34 | (231) | 34 | (231) |
Electric Energy | 2025 | (17) | (340) | (17) | (340) |
Total | (808) | 205 | (808) | 205 |
Equity Reserve | Movements | Equity Reserve | Movements | Equity Reserve | |
Dec-2022 | 2023 | Dec-2023 | 2024 | Dec-2024 | |
Foreign Exchange & Commodities | 13,122 | (4,989) | 8,133 | (8,753) | (620) |
Total Cash flow Hedge | 13,122 | (4,989) | 8,133 | (8,753) | (620) |
Year ended December 31, | ||||
2024 | 2023 | 2022 | ||
(i) | Changes in working capital (*) | |||
Inventories | 184,996 | 186,903 | (1,329,865) | |
Receivables and prepayments, contract assets and current tax assets | (60,456) | 64,000 | (155,449) | |
Trade receivables | 550,334 | 153,920 | (1,208,278) | |
Other liabilities | (100,133) | 28,275 | 57,389 | |
Customer advances | (71,100) | (101,646) | 151,066 | |
Trade payables | (216,724) | (149,024) | 353,892 | |
286,917 | 182,428 | (2,131,245) | ||
(ii) | Income tax accruals less payments | |||
Tax accrued | 479,680 | 674,956 | 617,236 | |
Taxes paid | (702,190) | (818,347) | (359,585) | |
(222,510) | (143,391) | 257,651 | ||
(iii) | Interest accruals less payments, net | |||
Interest accrued, net | (181,107) | (106,612) | (34,080) | |
Interest received | 240,809 | 147,473 | 68,335 | |
Interest paid | (60,769) | (94,341) | (32,775) | |
(1,067) | (53,480) | 1,480 |
Year ended December 31, | ||||
(i) | Transactions | 2024 | 2023 | 2022 |
(a) Sales of goods, services and other transactions | ||||
Sales of goods to associated companies | 37,551 | 56,152 | 100,019 | |
Sales of goods to other related parties | 83,250 | 121,679 | 151,884 | |
Sales of services and others to associated companies | 3,456 | 1,564 | 1,472 | |
Sales of services and others to joint ventures | 139 | 135 | 131 | |
Sales of services and others to other related parties | 127,940 | 109,553 | 109,123 | |
252,336 | 289,083 | 362,629 | ||
(b) Purchases of goods, services and other transactions | ||||
Purchases of goods to associated companies | 154,772 | 324,556 | 555,257 | |
Purchases of goods to joint ventures | 23,466 | 72,741 | 101,620 | |
Purchases of goods to other related parties | 70,425 | 61,366 | 51,040 | |
Purchases of services and others to associated companies | 17,544 | 13,349 | 13,759 | |
Purchases of services and others to other related parties | 55,576 | 76,751 | 36,767 | |
321,783 | 548,763 | 758,443 | ||
(c) Financial Results | ||||
Income from joint ventures | 6,218 | 5,645 | 3,804 | |
6,218 | 5,645 | 3,804 | ||
(d) Dividends | ||||
Dividends received from associated companies | 71,211 | 69,216 | 64,189 | |
Dividends distributed to Techint Holdings S.àr.l. | 478,115 | 385,347 | 321,122 |
At December 31, | |||
(ii) | Period-end balances | 2024 | 2023 |
(a) Arising from sales / purchases of goods / services and other | |||
transactions | |||
Receivables from associated companies | 3,133 | 7,589 | |
Receivables from joint ventures | 68,759 | 63,374 | |
Receivables from other related parties | 47,713 | 62,986 | |
Payables to associated companies | (23,531) | (21,012) | |
Payables to joint ventures | (52) | (28,361) | |
Payables to other related parties | (12,165) | (11,488) | |
83,857 | 73,088 | ||
(b) Financial debt | |||
Finance lease liabilities from associated companies | (1,026) | (1,459) | |
Finance lease liabilities from other related parties | (260) | (375) | |
(1,286) | (1,834) |
Year ended December 31, | |||
2024 | 2023 | 2022 | |
Audit fees | 4,569 | 4,386 | 3,966 |
Audit-related fees | 51 | 273 | 255 |
Tax fees | 78 | 148 | - |
All other fees | - | 14 | 11 |
Total | 4,698 | 4,821 | 4,232 |
Country of | Percentage of ownership | ||||
Company | Incorporation | Main activity | at December 31, (*) | ||
2024 | 2023 | 2022 | |||
ALGOMA TUBES INC. | Canada | Manufacturing of welded and seamless | 100% | 100% | 100% |
steel pipes | |||||
BREDERO SHAW INTERNATIONAL B.V. and | Netherlands | Holding company and supplier of pipe | 100% | 100% | NA |
subsidiaries | coating services | ||||
CONFAB INDUSTRIAL S.A. and subsidiaries | Brazil | Manufacturing of welded steel pipes | 100% | 100% | 100% |
DALMINE S.p.A. and subsidiaries (a) | Italy | Manufacturing of seamless steel pipes | 100% | 100% | 100% |
EXIROS B.V. and subsidiaries (b) | Netherlands | Procurement and trading services | 50% | 50% | 50% |
HYDRIL COMPANY | USA | Manufacturing and marketing of | 100% | 100% | 100% |
premium connections | |||||
MAVERICK TUBE CORPORATION and subsidiaries | USA | Manufacturing of welded and seamless | 100% | 100% | 100% |
steel pipes | |||||
P.T. SEAMLESS PIPE INDONESIA JAYA | Indonesia | Manufacturing of seamless steel | 89% | 89% | 89% |
products | |||||
SILCOTUB S.A. | Romania | Manufacturing of seamless steel pipes | 100% | 100% | 100% |
SAUDI STEEL PIPE CO. and subsidiaries (c) | Saudi Arabia | Manufacturing of welded steel pipes | 48% | 48% | 48% |
SIAT SOCIEDAD ANONIMA | Argentina | Manufacturing of welded steel pipes | 100% | 100% | 100% |
SIDERCA SOCIEDAD ANONIMA INDUSTRIAL Y | Argentina | Manufacturing of seamless steel pipes | 100% | 100% | 100% |
COMERCIAL and subsidiaries (d) | |||||
TALTA - TRADING E MARKETING SOCIEDADE | Portugal | Holding company | 100% | 100% | 100% |
UNIPESSOAL LDA. | |||||
TENARIS BAY CITY, INC. | USA | Manufacturing of welded and seamless | 100% | 100% | 100% |
steel pipes | |||||
TENARIS CONNECTIONS BV | Netherlands | Development, management and | 100% | 100% | 100% |
licensing of intellectual property | |||||
TENARIS FINANCIAL SERVICES S.A. | Uruguay | Financial operations | 100% | 100% | 100% |
TENARIS GLOBAL SERVICES (CANADA) INC. | Canada | Marketing of steel products | 100% | 100% | 100% |
TENARIS GLOBAL SERVICES (U.S.A.) | USA | Marketing of steel products | 100% | 100% | 100% |
CORPORATION | |||||
TENARIS GLOBAL SERVICES (UK) LTD | United | Holding company and marketing of | 100% | 100% | 100% |
Kingdom | steel products | ||||
TENARIS GLOBAL SERVICES S.A. and subsidiaries | Uruguay | Marketing, distribution of steel products | 100% | 100% | 100% |
and holding company | |||||
TENARIS INVESTMENTS (NL) B.V. and subsidiaries | Netherlands | Holding company | 100% | 100% | 100% |
TENARIS GLOBAL SERVICES and INVESTMENTS | Marketing and distribution of steel | ||||
S.àr.l. and subsidiaries | Luxembourg | products, financial operations and | 100% | 100% | 100% |
holding company | |||||
TENARIS QINGDAO STEEL PIPES LTD. | China | Processing of premium joints, couplings | 100% | 100% | 100% |
and automotive components | |||||
TENARIS TUBOCARIBE LTDA. | Colombia | Manufacturing of welded and seamless | 100% | 100% | 100% |
steel pipes | |||||
TUBOS DE ACERO DE MEXICO, S.A. and | Mexico | Manufacturing of seamless steel pipes | 100% | 100% | 100% |
subsidiaries |
Fair value of acquired assets and liabilities as of acquisition date (November 30, 2023) | Final | Preliminary |
in Millions of USD: | ||
Property, Plant and Equipment | 115 | 126 |
Intangible assets | 14 | 29 |
Working capital | (2) | (13) |
Cash and Cash Equivalents | 20 | 21 |
Provisions | (7) | (7) |
Other assets and liabilities, net | 11 | 13 |
Net assets acquired | 152 | 169 |
Name | Value |
---|---|
Registered Number | |
Schema Identifier | |
Context Identifier | |
Units |
Preferred Label Role | Label Value | Language |
---|
Sr. No. | Footnote |
---|